| Revenue | DKK 23,5M | +51% |
| EBITDA | DKK 14,7M | +44% |
| Net profit | DKK 0 | — |
| Total assets | DKK 468,3M | +24% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.928 | 6.932 | 9.800 | 15.578 | 23.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.233 | 1.614 | 4.228 | 10.212 | 14.705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.233 | 1.614 | 4.228 | 10.212 | 14.705 |
| Net financials | -1.233 | -1.614 | -4.228 | -10.212 | -14.705 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 198.031 | 253.008 | 283.614 | 376.374 | 468.329 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 160.094 | 26.318 | 259.104 | 328.154 | 238.876 |
| Short-term debt | 37.437 | 226.190 | 24.010 | 47.720 | 228.953 |
| Total debt | 197.531 | 252.508 | 283.114 | 375.874 | 467.829 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FO | Deputy | 2026 |
RP Management | Management | 2023 |
JC Deputy | Deputy | 2026 |
| Former (2) | ||
OJ Management | Management | 2023 – 2023 |
JK Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Andersen | Management | 0 companies |
| Flemming Ove Elholm Olsen | Deputy | 0 companies |
| Rikke Pia Dahl Saltoft | Management | 0 companies |
| John Kusz | Management | 0 companies |
| Jens Christian Jacobsen | Deputy | 0 companies |
| Anders Vestergaard Christensen | Board of Directors | 0 companies |
| Ivan Hansen | Board of Directors | 0 companies |
| Stefan Birkebjerg Andersen | Chairman | 0 companies |
| Anders Ertmann | Chairman | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Knud Erik Madsen | Board of Directors | 0 companies |
| Niels Ove Pedersen | Chairman | 0 companies |
| John Ekmann Callesen | Board of Directors | 0 companies |
| Ulf Barlyng | Board of Directors | 0 companies |
| Per Hovmand | Board of Directors | 0 companies |
| Peter Heesch | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Chairman | 0 companies |