| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 2,3M | +153% |
| Net profit | DKK 324K | +105% |
| Total assets | DKK 62,1M | +1% |
| Equity | DKK 17,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.408 | 1.696 | 2.056 | 2.076 | 2.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.894 | 4.613 | -3.969 | -4.361 | 2.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.894 | 4.613 | -3.969 | -4.361 | 2.333 |
| Net financials | 8.835 | -191 | -426 | -1.769 | -2.009 |
| Profit before tax | 11.242 | 4.422 | -4.395 | -6.130 | 324 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.242 | 4.422 | -4.395 | -6.130 | 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.677 | 72.790 | 67.894 | 61.664 | 62.082 |
| Equity | 22.960 | 27.381 | 22.986 | 16.856 | 17.180 |
| Long-term debt | 34.657 | 34.512 | 34.257 | 34.277 | 34.129 |
| Short-term debt | 12.060 | 10.897 | 10.651 | 10.532 | 10.772 |
| Total debt | 46.718 | 45.409 | 44.908 | 44.808 | 44.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
PG Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jesper Norup | Chairman | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Søren Rahbek Vase | Board of Directors | 0 companies |