| Revenue | DKK -7K | -67% |
| EBITDA | DKK -7K | +67% |
| Net profit | DKK 109K | -88% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -12 | -22 | -7 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -7 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -12 | -22 | -7 |
| Net financials | 1.016 | 920 | 114 |
| Profit before tax | 1.004 | 898 | 107 |
| Tax | -12 | -26 | -2 |
| Net profit | 1.016 | 924 | 109 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 2.446 | 2.375 | 2.486 |
| Equity | 1.436 | 2.360 | 2.469 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.011 | 15 | 17 |
| Total debt | 1.011 | 15 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FR Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 100% | 100% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Raeder | Management | 0 companies |
| Niclas Alexander Gottschalk | Chairman | 0 companies |
| Jytte Susanne Brandt | Board of Directors | 0 companies |
| Jörg Oliver Hingst | Board of Directors | 0 companies |
| Torfi Thorkell Torfason | Board of Directors | 0 companies |
| Stefan Falk | Board of Directors | 0 companies |
| Klaus Rasmussen | Board of Directors | 0 companies |
| Niels Erik Kjølby | Chairman | 0 companies |
| Marianne Mårtensson | Board of Directors | 0 companies |
| Mikael Peter Hansen | Board of Directors | 0 companies |