| Revenue | DKK 2,7M | +8% |
| EBITDA | DKK 11K | -98% |
| Net profit | DKK 7K | -98% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 68K | -63% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.397 | 1.458 | 1.832 | 2.535 | 2.737 |
| Staff expenses | -1.325 | -1.485 | -1.836 | -2.079 | -2.726 |
| EBITDA | 72 | -27 | -5 | 456 | 11 |
| Depreciation & amort. | -9 | -7 | -7 | -7 | -7 |
| EBIT | 62 | -34 | -12 | 449 | 4 |
| Net financials | -17 | -7 | -34 | -25 | 3 |
| Profit before tax | 45 | -41 | -45 | 424 | 7 |
| Tax | -0 | -0 | -0 | 37 | -0 |
| Net profit | 45 | -41 | -45 | 388 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 724 | 475 | 693 | 1.253 | 1.267 |
| Equity | -120 | -162 | -207 | 181 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 637 | 900 | 1.072 | 1.199 |
| Total debt | 844 | 637 | 900 | 1.072 | 1.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Oberlin Frandsen | Management | 0 companies |
| Mikkel Refsgaard Bech | Board of Directors | 0 companies |
| Henrik Rasch | Chairman | 0 companies |