| Revenue | DKK -28K | -19% |
| EBITDA | DKK -28K | +19% |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 166K | +435% |
| Equity | DKK -2,4M | +0% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -161 | -394 | -280 | -221 | -257 | -207 | -35 | -28 |
| Staff expenses | -70 | -125 | -119 | -131 | -141 | -65 | -0 | -0 |
| EBITDA | -230 | -519 | -399 | -352 | -398 | -271 | -35 | -28 |
| Depreciation & amort. | -0 | -0 | -1 | -7 | -7 | -5 | -0 | -0 |
| EBIT | -230 | -519 | -400 | -359 | -405 | -277 | -35 | -28 |
| Net financials | -2 | -5 | -9 | -15 | -24 | -68 | -106 | -109 |
| Profit before tax | -232 | -524 | -409 | -374 | -429 | -345 | -141 | -137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -135 |
| Net profit | -232 | -524 | -409 | -374 | -429 | -345 | -110 | -2 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 108 | 109 | 81 | 93 | 0 | 31 | 166 |
| Equity | -182 | -706 | -1.115 | -1.489 | -1.918 | -2.262 | -2.372 | -2.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 814 | 1.224 | 1.570 | 2.010 | 2.262 | 2.403 | 2.540 |
| Total debt | 314 | 814 | 1.224 | 1.570 | 2.010 | 2.262 | 2.403 | 2.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Unofficial title | Unofficial title | 2026 | — | — |
MF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.I.L ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Unofficial title | 0 companies |
| Mette Fløe Nielsen | Management | 0 companies |