| Revenue | DKK 3,8M | -35% |
| EBITDA | DKK -10,4M | -141% |
| Net profit | DKK -73,2M | -193% |
| Total assets | DKK 572,8M | -6% |
| Equity | DKK 201,2M | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -181 | -2.540 | 4.362 | 4.936 | 5.218 | 5.844 | 3.814 |
| Staff expenses | -1.296 | -1.760 | -2.816 | -3.197 | -3.172 | -3.025 | -4.393 |
| EBITDA | -8.746 | -4.300 | -2.964 | -2.071 | -2.841 | -4.289 | -10.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.746 | -4.300 | -2.964 | -2.071 | -2.841 | -4.289 | -10.353 |
| Net financials | -1.284 | -14.456 | -12.952 | -14.219 | -18.497 | -22.857 | -67.759 |
| Profit before tax | -10.030 | -18.756 | -15.916 | -16.290 | -21.338 | -27.146 | -78.112 |
| Tax | -1.078 | -3.933 | -1.809 | -2.033 | -1.614 | -2.180 | -4.901 |
| Net profit | -8.952 | -14.823 | -14.107 | -14.257 | -19.724 | -24.966 | -73.211 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 551.259 | 604.972 | 563.459 | 546.198 | 608.102 | 611.929 | 572.789 |
| Equity | 319.996 | 317.108 | 296.884 | 299.821 | 302.407 | 276.427 | 201.220 |
| Long-term debt | 176.294 | 247.060 | 235.618 | 213.530 | 227.839 | 0 | 0 |
| Short-term debt | 46.529 | 32.364 | 30.957 | 25.297 | 55.295 | 318.911 | 367.472 |
| Total debt | 222.823 | 279.424 | 266.575 | 238.827 | 283.134 | 318.911 | 367.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KP Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Generaxion TopCo A/S | Company | 33.3% | 50.0% | 2020 |
Damse Holding ApS | Company | 20.0% | 20.0% | 2019 |
OLIN ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
LOUISE SKARBY ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Damborg Jensen | Chief Executive Officer | 0 companies |
| Karsten Pedersen | Founder | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Jan Gunnar Åkesson | Chairman | 0 companies |
| Caroline Lundgaard Jensen | Board of Directors | 0 companies |
| Poul Sand | Chairman | 0 companies |
| Jacob Sjørslev Frandsen | Board of Directors | 0 companies |
| Joel Allen Russ | Board of Directors | 0 companies |