| Revenue | DKK -5,8M | -62% |
| EBITDA | DKK -5,8M | +70% |
| Net profit | DKK 25,1M | +359% |
| Total assets | DKK 826,8M | -20% |
| Equity | DKK 379,2M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -55 | -10.405 | -24.705 | -15.348 | -5.783 |
| Staff expenses | -0 | -0 | -0 | -3.803 | -0 |
| EBITDA | -55 | -10.978 | -24.705 | -19.151 | -5.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -10.978 | -24.705 | -19.151 | -5.783 |
| Net financials | 125.891 | 68.503 | 79.829 | 29.898 | 29.189 |
| Profit before tax | 125.836 | 57.525 | 55.123 | 10.747 | 23.406 |
| Tax | -10 | -115 | 4.847 | 5.283 | -1.694 |
| Net profit | 125.846 | 57.640 | 50.276 | 5.464 | 25.100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.622 | 108.504 | 266.195 | 1.039.440 | 826.815 |
| Equity | 48.613 | 69.252 | 119.529 | 354.120 | 379.219 |
| Long-term debt | 0 | 0 | 0 | 103.769 | 0 |
| Short-term debt | 9 | 39.252 | 146.666 | 536.971 | 415.686 |
| Total debt | 9 | 39.252 | 146.666 | 640.740 | 415.686 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2021 |
MS Management | Management | 2021 |
| Former (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
MA Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aarestrup | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Kim Balle | Chairman | 0 companies |