| Revenue | DKK -203K | -45% |
| EBITDA | DKK -203K | +65% |
| Net profit | DKK -165K | +64% |
| Total assets | DKK 443K | -23% |
| Equity | DKK -299K | -123% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 84 | 11 | 103 | -22 | 628 | -371 | -203 |
| Staff expenses | -6 | -29 | -69 | -171 | -281 | -209 | -0 |
| EBITDA | -44 | -18 | 34 | -193 | 347 | -579 | -203 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -18 | 34 | -193 | 347 | -579 | -203 |
| Net financials | 0 | 0 | -1 | -0 | -5 | -2 | -8 |
| Profit before tax | -45 | -18 | 33 | -193 | 342 | -581 | -211 |
| Tax | -0 | -0 | -7 | -38 | 79 | -125 | -46 |
| Net profit | -45 | -18 | 40 | -155 | 262 | -456 | -165 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 124 | 113 | 164 | 237 | 676 | 574 | 443 |
| Equity | -5 | -25 | 15 | 60 | 322 | -134 | -299 |
| Long-term debt | 0 | 135 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 3 | 149 | 177 | 354 | 708 | 742 |
| Total debt | 129 | 138 | 149 | 177 | 354 | 708 | 742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2018 | |
MediaGeneration A/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|