| Revenue | DKK -27K | +72% |
| EBITDA | DKK -27K | -72% |
| Net profit | DKK 1,1M | +152% |
| Total assets | DKK 2,6M | +133% |
| Equity | DKK 1,8M | +140% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -43 | 39 | -11 | -11 | -14 | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 39 | -11 | -11 | -14 | -16 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 39 | -11 | -11 | -14 | -16 | -27 |
| Net financials | 0 | 37 | 387 | 522 | 585 | -2.042 | 1.085 |
| Profit before tax | -43 | 25 | 376 | 511 | 570 | -2.058 | 1.058 |
| Tax | -10 | -6 | -11 | 8 | -1 | -2 | -12 |
| Net profit | -34 | 31 | 387 | 503 | 571 | -2.055 | 1.069 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 189 | 233 | 1.929 | 2.438 | 3.051 | 1.099 | 2.563 |
| Equity | 16 | 47 | 1.743 | 2.246 | 2.818 | 762 | 1.831 |
| Long-term debt | 0 | 165 | 165 | 165 | 153 | 159 | 153 |
| Short-term debt | 173 | 21 | 21 | 27 | 80 | 178 | 563 |
| Total debt | 173 | 186 | 186 | 192 | 233 | 336 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2024 | — | — |
MN Management | Management | 2024 | — | — |
NG Founder | Founder | 2017 | — | — |
ST Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK SKOVBY HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Dalberg Media Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kampmann | Management | 0 companies |
| Morten Nyegaard Høst | Management | 0 companies |
| Noa Gafni | Founder | 0 companies |
| Stig Tackmann | Management | 0 companies |