| Revenue | DKK 1,3M | +21% |
| EBITDA | DKK 281K | +607% |
| Net profit | DKK 143K | +412% |
| Total assets | DKK 1,1M | +15% |
| Equity | DKK 150K | +2230% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.835 | 1.291 | 1.311 | 1.077 | 1.305 |
| Staff expenses | -1.032 | -1.249 | -1.399 | -1.037 | -1.024 |
| EBITDA | 803 | 42 | -88 | 40 | 281 |
| Depreciation & amort. | -36 | -36 | -13 | -39 | -28 |
| EBIT | 767 | 5 | -100 | 1 | 253 |
| Net financials | -14 | -29 | -57 | -56 | -65 |
| Profit before tax | 753 | -24 | -157 | -55 | 188 |
| Tax | 68 | 0 | -26 | -9 | 45 |
| Net profit | 685 | -24 | -131 | -46 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.315 | 1.310 | 843 | 962 | 1.104 |
| Equity | 507 | 184 | 52 | 6 | 150 |
| Long-term debt | 90 | 291 | 413 | 642 | 601 |
| Short-term debt | 678 | 796 | 364 | 309 | 305 |
| Total debt | 768 | 1.087 | 777 | 951 | 905 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
MA Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Michael Astorp | Management | 0 companies |