| Revenue | DKK 2,2M | -19% |
| EBITDA | DKK 368K | -29% |
| Net profit | DKK 291K | -28% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK 1,3M | +21% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 614 | 1.153 | 2.227 | 1.186 | 1.922 | 2.691 | 2.180 |
| Staff expenses | -570 | -999 | -546 | -1.037 | -1.627 | -2.088 | -1.755 |
| EBITDA | 45 | 155 | 547 | 63 | 205 | 517 | 368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 155 | 547 | 63 | 205 | 517 | 368 |
| Net financials | -4 | -4 | -2 | -10 | -7 | -0 | 8 |
| Profit before tax | 41 | 150 | 545 | 53 | 198 | 516 | 376 |
| Tax | 11 | 35 | 120 | 13 | 45 | 115 | 86 |
| Net profit | 30 | 116 | 425 | 40 | 153 | 401 | 291 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 772 | 693 | 1.345 | 1.500 | 1.396 | 2.042 | 1.557 |
| Equity | 80 | 195 | 620 | 660 | 813 | 1.100 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 692 | 498 | 725 | 837 | 582 | 942 | 226 |
| Total debt | 692 | 498 | 725 | 840 | 582 | 942 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
MN Management | Management | 2017 | — | — |
JA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Mobm Holding IVS | Company | 5.0% | 5.0% | 2018 |
Lightpole ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bonne | Management | 0 companies |
| Michael Normann Larsen | Management | 0 companies |
| Jesper Alsing Larsen | Management | 0 companies |