| Revenue | DKK -23K | -15% |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK 2K | -31% |
| Total assets | DKK 79K | +4% |
| Equity | DKK 61K | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -18 | -19 | -20 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -18 | -19 | -20 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -18 | -19 | -20 | -27 | -23 |
| Net financials | 15 | 15 | 16 | 16 | 24 | 31 | 26 |
| Profit before tax | 2 | 2 | -3 | -3 | 4 | 4 | 3 |
| Tax | 0 | 0 | -1 | -1 | 1 | 1 | 1 |
| Net profit | 2 | 1 | -2 | -2 | 3 | 3 | 2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 69 | 70 | 80 | 65 | 73 | 76 | 79 |
| Equity | 56 | 57 | 55 | 52 | 56 | 59 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 25 | 13 | 18 | 17 | 18 |
| Total debt | 13 | 13 | 25 | 13 | 18 | 17 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
CAMOLLE ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |