| Revenue | DKK 205,3M | -4% |
| EBITDA | DKK -2,2M | +86% |
| Net profit | DKK -10,1M | +61% |
| Total assets | DKK 41,3M | -32% |
| Equity | DKK 10,5M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.928 | 116.152 | 207.192 | 213.859 | 205.257 |
| Staff expenses | -2.759 | -34 | -39 | -0 | -0 |
| EBITDA | 9.705 | 7.311 | -13.021 | -16.503 | -2.247 |
| Depreciation & amort. | -5.823 | -8.182 | -24.765 | -12.841 | -11.707 |
| EBIT | 3.882 | -871 | -37.786 | -29.344 | -13.954 |
| Net financials | -101 | -178 | -284 | -1.493 | -409 |
| Profit before tax | 3.781 | -1.052 | -38.234 | -30.837 | -14.363 |
| Tax | 2.022 | 1.881 | -8.144 | -5.005 | -4.304 |
| Net profit | 1.759 | -2.933 | -30.090 | -25.832 | -10.059 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.052 | 54.027 | 75.737 | 61.089 | 41.290 |
| Equity | 21.518 | 18.585 | 18.377 | 12.545 | 10.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.534 | 35.442 | 57.360 | 48.544 | 30.804 |
| Total debt | 28.534 | 35.442 | 57.360 | 48.544 | 30.804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2025 |
| Former (5) | ||
MD Management | Management | 2022 – 2023 |
KH Management | Management | 2020 – 2022 |
OB Management | Management | 2019 – 2020 |
MM Management | Management | 2017 – 2019 |
AH Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Person | Role here | Other companies |
|---|---|---|
| Mette Daugård Hultén | Management | 0 companies |
| Klaus Hieronymus Stenger | Management | 0 companies |
| Olaf Bjørn Spliid | Management | 0 companies |
| Casper Brejnbjerg Olsen | Management | 0 companies |
| Mette Marie Ostenfeld | Management | 0 companies |
| Anette Holck | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Liselotte Vestergaard | Board of Directors | 0 companies |
| Marianne Quistgaard Iversen | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Pernille Iversen | Board of Directors | 0 companies |
| Per Vinding Nielsen | Board of Directors | 0 companies |
| Nina Bruun | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| John Kaare | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |