| Revenue | — | — |
| EBITDA | DKK 25,2M | +194% |
| Net profit | DKK 27,7M | +194% |
| Total assets | DKK 430,8M | +29% |
| Equity | DKK 430,7M | +42% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 374 | 24.124 | 80.144 | 82.473 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.946 | 17.830 | 73.398 | 77.958 | -21.671 | -26.706 | 25.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.946 | 17.830 | 73.398 | 77.958 | -21.671 | -26.706 | 25.199 |
| Net financials | 25 | 16 | -4.805 | 1.612 | 5.514 | -2.676 | -2.021 |
| Profit before tax | -9.921 | 17.846 | 68.593 | 79.570 | -16.157 | -29.382 | 27.662 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.921 | 17.846 | 68.593 | 79.570 | -16.157 | -29.382 | 27.662 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 83.730 | 348.540 | 612.804 | 402.819 | 257.784 | 334.552 | 430.835 |
| Equity | 51.378 | 207.429 | 352.254 | 334.808 | 255.547 | 302.703 | 430.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.352 | 141.111 | 260.550 | 68.011 | 2.237 | 31.849 | 136 |
| Total debt | 32.352 | 141.111 | 260.550 | 68.011 | 2.237 | 31.849 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2023 | — | — |
TC Management | Management | 2018 | — | — |
MJ Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
JB Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
Copenhagen Infrastructure Partners P/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Torben Carlsen | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |