| Revenue | DKK -19K | -8% |
| EBITDA | DKK -19K | +8% |
| Net profit | DKK -149K | -6% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK -784K | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 | -28 | -14 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -28 | -14 | -21 | -19 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 |
| EBIT | 57 | -29 | -15 | -22 | -20 |
| Net financials | -134 | -163 | -152 | -158 | -170 |
| Profit before tax | -77 | -191 | -166 | -179 | -190 |
| Tax | -17 | -43 | -37 | -39 | -42 |
| Net profit | -60 | -149 | -130 | -140 | -149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.153 | 3.414 | 3.433 | 3.566 | 3.704 |
| Equity | -217 | -365 | -495 | -635 | -784 |
| Long-term debt | 3.305 | 3.770 | 3.916 | 4.187 | 4.469 |
| Short-term debt | 65 | 10 | 13 | 13 | 19 |
| Total debt | 3.370 | 3.780 | 3.929 | 4.201 | 4.488 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2017 |
PL Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Berndt Madsen | Management | 0 companies |
| Poul Linnemann Nielsen | Management | 0 companies |