| Revenue | DKK -338K | +56% |
| EBITDA | DKK -865K | -299% |
| Net profit | DKK -1,1M | -74% |
| Total assets | DKK 23,4M | +5% |
| Equity | DKK 3,8M | -23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -39 | -20 | -38 | -13 | -116 | -217 | -338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -39 | -20 | -38 | -13 | -116 | -217 | -865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -39 | -20 | -38 | -13 | -116 | -217 | -865 |
| Net financials | 0 | 0 | -24 | -41 | -107 | -146 | -632 | -640 |
| Profit before tax | -49 | -39 | -45 | -79 | -120 | -262 | -849 | -1.505 |
| Tax | -11 | -8 | -10 | -17 | -26 | -58 | -187 | -355 |
| Net profit | -38 | -30 | -35 | -62 | -94 | -204 | -662 | -1.150 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.477 | 1.352 | 5.347 | 5.376 | 6.851 | 22.365 | 23.427 |
| Equity | 12 | 132 | 97 | 35 | 41 | 87 | 4.925 | 3.775 |
| Long-term debt | 11 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.282 | 1.345 | 1.255 | 5.312 | 5.334 | 6.764 | 17.440 | 19.652 |
| Total debt | 1.282 | 1.345 | 1.255 | 5.312 | 5.334 | 6.764 | 17.440 | 19.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |