| Revenue | DKK 431K | +37% |
| EBITDA | DKK 2,7M | +749% |
| Net profit | DKK 1,9M | +10881% |
| Total assets | DKK 16,9M | +17% |
| Equity | DKK 5,9M | +46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 333 | 250 | 344 | 431 | 430 | 315 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.341 | 333 | -339 | -555 | 861 | 738 | 317 | 2.695 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.341 | 333 | -339 | -555 | 861 | 738 | 317 | 2.695 |
| Net financials | -0 | -31 | -2 | -6 | 3 | -171 | -347 | -283 |
| Profit before tax | 4.341 | 302 | -341 | -562 | 864 | 567 | -30 | 2.412 |
| Tax | 955 | 66 | -75 | -123 | 190 | 125 | -13 | 531 |
| Net profit | 3.386 | 236 | -266 | -439 | 674 | 442 | -17 | 1.881 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.882 | 15.655 | 13.852 | 13.226 | 13.933 | 14.409 | 14.456 | 16.910 |
| Equity | 3.436 | 3.671 | 3.405 | 2.967 | 3.640 | 4.083 | 4.065 | 5.947 |
| Long-term debt | -955 | 9.377 | 9.248 | 9.169 | 9.088 | 9.057 | 9.008 | 8.941 |
| Short-term debt | 7.491 | 1.584 | 272 | 356 | 370 | 362 | 475 | 606 |
| Total debt | 7.491 | 10.962 | 9.520 | 9.525 | 9.458 | 9.419 | 9.483 | 9.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |