| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -65K | -92% |
| Total assets | DKK 3K | -94% |
| Equity | DKK -618K | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -54 | -18 | 0 | -357 | -17 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -18 | 0 | -357 | -17 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -18 | 0 | -357 | -17 | -18 | -19 |
| Net financials | -19 | -486 | -0 | -11 | -55 | -15 | -46 |
| Profit before tax | -73 | -504 | -0 | -369 | -72 | -34 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -504 | -0 | -369 | -72 | -34 | -65 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 494 | 28 | 28 | 123 | 68 | 51 | 3 |
| Equity | 427 | -78 | -78 | -446 | -518 | -552 | -618 |
| Long-term debt | 57 | 86 | 0 | 0 | 0 | 0 | 557 |
| Short-term debt | 10 | 20 | 106 | 570 | 586 | 603 | 64 |
| Total debt | 67 | 106 | 106 | 570 | 586 | 603 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
EA Vinderslev Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Lassen | Management | 0 companies |
| René Vinderslev | Board of Directors | 0 companies |