| Revenue | DKK 337K | -48% |
| EBITDA | DKK -94K | -431% |
| Net profit | DKK -16K | -190% |
| Total assets | DKK 312K | -14% |
| Equity | DKK 90K | -15% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 142 | 1.182 | 534 | 891 | 684 | 646 | 337 |
| Staff expenses | -149 | -1.136 | -762 | -560 | -704 | -617 | -431 |
| EBITDA | -7 | 46 | -228 | 332 | -21 | 28 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 46 | -228 | 332 | -21 | 28 | -94 |
| Net financials | -4 | -4 | -3 | -9 | -10 | -6 | 74 |
| Profit before tax | -11 | 42 | -232 | 323 | -30 | 23 | -20 |
| Tax | -2 | 9 | -41 | 72 | -6 | 5 | -4 |
| Net profit | -10 | 32 | -191 | 251 | -24 | 17 | -16 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 177 | 300 | 257 | 426 | 381 | 364 | 312 |
| Equity | 90 | 123 | -138 | 113 | 89 | 106 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 178 | 395 | 313 | 292 | 258 | 222 |
| Total debt | 87 | 178 | 395 | 313 | 292 | 258 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2017 | — | — |
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERLAU HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
BARTEL HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Garcia Berlau | Management | 0 companies |
| Mikal Schak Bärtel | Management | 0 companies |