| Revenue | DKK 352K | +20% |
| EBITDA | DKK 352K | +20% |
| Net profit | DKK -117K | +77% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK -1,7M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 | 42 | 153 | 294 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 42 | 153 | 294 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 42 | 153 | 294 | 352 |
| Net financials | -260 | -302 | -496 | -552 | -468 |
| Profit before tax | -234 | -260 | -343 | -258 | -117 |
| Tax | -52 | -57 | -76 | 244 | -0 |
| Net profit | -183 | -203 | -268 | -502 | -117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.351 | 6.405 | 6.537 | 6.162 | 6.162 |
| Equity | -608 | -811 | -1.078 | -1.580 | -1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.959 | 7.216 | 7.616 | 7.742 | 7.859 |
| Total debt | 6.959 | 7.216 | 7.616 | 7.742 | 7.859 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2017 |
JD Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Stensbjerg | Management | 0 companies |
| Jonas Dørken | Management | 0 companies |