| Revenue | DKK -48K | +17% |
| EBITDA | DKK -48K | -17% |
| Net profit | DKK 15,5M | +28% |
| Total assets | DKK 114,4M | +7% |
| Equity | DKK 96,8M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 22.762 | 31.789 | -37 | -38 | -37 | -42 | -48 |
| Staff expenses | -8.631 | -7.736 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.062 | 26.545 | -37 | -38 | -37 | -42 | -48 |
| Depreciation & amort. | -516 | -667 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.546 | 25.878 | -37 | -38 | -37 | -42 | -48 |
| Net financials | 19.599 | 24.244 | 18.681 | 22.553 | 26.631 | 12.044 | 15.406 |
| Profit before tax | 32.897 | 49.848 | 18.644 | 22.514 | 26.594 | 12.003 | 15.358 |
| Tax | 9.056 | 5.371 | -149 | -137 | -71 | -112 | -128 |
| Net profit | 23.842 | 44.477 | 18.792 | 22.651 | 26.665 | 12.114 | 15.486 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 233.085 | 266.254 | 68.525 | 83.136 | 104.955 | 106.743 | 114.373 |
| Equity | 45.038 | 79.573 | 42.346 | 64.996 | 91.661 | 92.756 | 96.817 |
| Long-term debt | 86.943 | 87.572 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101.104 | 97.331 | 26.179 | 18.139 | 13.293 | 13.987 | 17.557 |
| Total debt | 188.047 | 184.903 | 26.179 | 18.139 | 13.293 | 13.987 | 17.557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 2018 | |
| Individual | 33.3% | 25.0% | 2018 | |
| Individual | 0.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|