| Revenue | DKK 13,4M | +22% |
| EBITDA | DKK 3,7M | +182% |
| Net profit | DKK 82,7M | +84% |
| Total assets | DKK 833M | +12% |
| Equity | DKK 612,9M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.129 | -15.751 | -20.250 | 10.989 | 13.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.129 | -15.822 | -127 | 1.300 | 3.668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.129 | -15.822 | -127 | 1.300 | 3.668 |
| Net financials | 53.972 | 47.652 | -126.568 | 43.551 | 78.989 |
| Profit before tax | 0 | 0 | -126.695 | 44.851 | 82.657 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76.101 | 31.830 | -126.695 | 44.851 | 82.657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 828.853 | 828.094 | 701.897 | 745.946 | 833.030 |
| Equity | 580.273 | 612.103 | 485.408 | 530.259 | 612.916 |
| Long-term debt | 133.756 | 124.001 | 123.384 | 122.297 | 121.011 |
| Short-term debt | 114.824 | 91.990 | 93.105 | 93.389 | 99.103 |
| Total debt | 248.580 | 215.991 | 216.490 | 215.687 | 220.114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
CV Management | Management | 2017 – 2019 |
KV Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Jesper Nemholt | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Boris Nørgaard Kjeldsen | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Mogens Christian Hugo | Board of Directors | 0 companies |
| Michael Ritto | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| Lars Ingemann Nielsen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |