| Revenue | DKK -23K | +368% |
| EBITDA | DKK -23K | -368% |
| Net profit | DKK 14K | +233% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 516K | +2888% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2 | -3 | -3 | -3 | -5 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | -3 | -3 | -3 | -5 | -23 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -5 | -5 | -3 |
| EBIT | -10 | -4 | -8 | -8 | -8 | -10 | -26 |
| Net financials | 0 | 3 | 4 | 4 | -13 | -14 | 44 |
| Profit before tax | -10 | -1 | -4 | -4 | -21 | -24 | 18 |
| Tax | -0 | -0 | -2 | -1 | -14 | -13 | 5 |
| Net profit | -10 | -1 | -2 | -3 | -7 | -10 | 14 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 502 | 703 | 1.283 | 1.415 | 1.474 | 1.677 | 1.796 |
| Equity | 40 | 39 | 37 | 35 | 28 | 17 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 664 | 1.246 | 1.380 | 1.446 | 1.660 | 1.281 |
| Total debt | 462 | 664 | 1.246 | 1.380 | 1.446 | 1.660 | 1.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2017 | — | — |
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ElixLOGIC ApS | Company | 33.3% | 33.3% | 2024 |
TEMPUS FUGIT ApS | Company | 33.3% | 33.3% | 2024 |
Kompany 42 ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Frydensbjerg | Management | 0 companies |
| Morten Kolle Christensen | Management | 0 companies |