| Revenue | DKK 3,3M | +18% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 878K | +2% |
| Total assets | DKK 8,3M | +11% |
| Equity | DKK 5,8M | +18% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.561 | 2.105 | 2.227 | 2.564 | 3.229 | 2.769 | 3.263 |
| Staff expenses | -1.266 | -1.317 | -1.327 | -1.265 | -1.321 | -1.608 | -2.031 |
| EBITDA | 295 | 788 | 899 | 1.299 | 1.908 | 1.161 | 1.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -52 | -182 |
| EBIT | 295 | 788 | 899 | 1.299 | 1.908 | 1.109 | 1.050 |
| Net financials | -31 | -10 | -18 | -22 | -17 | -2 | 75 |
| Profit before tax | 264 | 778 | 881 | 1.277 | 1.891 | 1.108 | 1.125 |
| Tax | 58 | 172 | 194 | 282 | 415 | 245 | 247 |
| Net profit | 206 | 606 | 687 | 996 | 1.476 | 863 | 878 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.686 | 3.944 | 5.397 | 6.438 | 7.057 | 7.499 | 8.336 |
| Equity | 256 | 861 | 1.549 | 2.544 | 4.021 | 4.884 | 5.762 |
| Long-term debt | 0 | 52 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.421 | 3.024 | 3.844 | 3.892 | 3.037 | 2.576 | 2.538 |
| Total debt | 2.421 | 3.076 | 3.844 | 3.892 | 3.037 | 2.576 | 2.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Otto Schlösser | Management | 0 companies |
| Stephan Schlösser | Board of Directors | 0 companies |
| Roger-Matthias Brendt | Board of Directors | 0 companies |
| Christian Schrape | Board of Directors | 0 companies |