| Revenue | DKK -151K | -19% |
| EBITDA | DKK -365K | +56% |
| Net profit | DKK -280K | +43% |
| Total assets | DKK 845K | -27% |
| Equity | DKK 821K | -25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -364 | -149 | -475 | -250 | -186 | -151 |
| Staff expenses | -92 | -133 | -1.006 | -917 | -633 | -214 |
| EBITDA | -456 | -282 | -1.481 | -1.167 | -820 | -365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | -282 | -1.481 | -1.167 | -820 | -365 |
| Net financials | -2 | -1 | -11 | -8 | -5 | -2 |
| Profit before tax | -459 | -283 | -1.492 | -1.175 | -825 | -367 |
| Tax | -101 | -62 | -328 | -336 | -332 | -87 |
| Net profit | -358 | -221 | -1.164 | -840 | -493 | -280 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 531 | 300 | 2.375 | 1.515 | 1.162 | 845 |
| Equity | 492 | 272 | 2.108 | 1.269 | 1.101 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 29 | 267 | 246 | 61 | 24 |
| Total debt | 39 | 29 | 267 | 246 | 61 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2017 | — | — |
JR Management | Management | 2024 | — | — |
NU Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
INMOLD A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 0.0% | 2024 | |
Storm - House of Six Sigma ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Guggi Heine Remme Kofod | Management | 0 companies |
| Jan Robert Kafka | Management | 0 companies |
| Niels Ulrik Ottesen | Unofficial title | 0 companies |
| Roland Larsen Kappelborg | Chairman | 0 companies |
| Lars Erik Nobel | Board of Directors | 0 companies |
| Clement Christian Salung Petersen | Board of Directors | 0 companies |