| Revenue | DKK 5,4M | +20% |
| EBITDA | DKK 1,2M | +20% |
| Net profit | DKK 127K | +41% |
| Total assets | DKK 9,3M | +49% |
| Equity | DKK 177K | +2190% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 170 | -56 | 539 | 585 | 3.477 | 4.517 | 5.417 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.800 | -3.534 | -4.240 |
| EBITDA | 170 | -56 | 539 | 585 | 677 | 982 | 1.178 |
| Depreciation & amort. | -131 | -169 | -428 | -538 | -582 | -732 | -851 |
| EBIT | 39 | -225 | 111 | 47 | 95 | 251 | 326 |
| Net financials | -39 | -35 | -80 | -45 | -55 | -100 | -101 |
| Profit before tax | 0 | -260 | 31 | 2 | 40 | 150 | 225 |
| Tax | -0 | -57 | 7 | -1 | 13 | 61 | 98 |
| Net profit | 0 | -203 | 24 | 3 | 27 | 90 | 127 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 6.147 | 6.496 | 13.631 | 9.132 | 6.238 | 9.299 |
| Equity | 50 | -153 | -128 | -126 | -98 | -8 | 177 |
| Long-term debt | 0 | 0 | 1.956 | 4.620 | 5.215 | 960 | 0 |
| Short-term debt | 2.575 | 6.080 | 4.373 | 8.784 | 3.506 | 4.747 | 8.400 |
| Total debt | 2.575 | 6.080 | 6.329 | 13.404 | 8.721 | 5.707 | 8.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2025 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØENS Rådgivningshus A/S | Company | 100.0% | 100.0% | 2024 |
ØENS EJENDOMSADMINISTRATION A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krat | Management | 0 companies |
| Bjørn Weber | Chief Executive Officer | 0 companies |