| Revenue | DKK 198K | -6% |
| EBITDA | DKK 198K | +129% |
| Net profit | DKK -1,2M | +0% |
| Total assets | DKK 6M | -13% |
| Equity | DKK -6,4M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 | 108 | 213 | 210 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | -375 | -840 | -672 | 198 |
| Depreciation & amort. | -35 | -35 | -57 | -57 | -57 |
| EBIT | 137 | -410 | -897 | -729 | 141 |
| Net financials | -95 | -648 | -1.323 | -1.391 | -1.381 |
| Profit before tax | -27 | -575 | -1.167 | -1.238 | -1.240 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -575 | -1.167 | -1.238 | -1.240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.214 | 8.896 | 7.833 | 6.889 | 5.975 |
| Equity | -2.142 | -2.717 | -3.884 | -5.122 | -6.362 |
| Long-term debt | 8.251 | 8.288 | 8.339 | 8.602 | 8.872 |
| Short-term debt | 1.106 | 3.325 | 3.378 | 3.410 | 3.464 |
| Total debt | 9.357 | 11.613 | 11.717 | 12.011 | 12.336 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 2017 |
TN Management | Management | 2019 |
| Former (1) | ||
OV Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kromand | Management | 0 companies |
| Thorsten Nedergaard Vammen | Management | 0 companies |
| Ole Vindfeldt | Management | 0 companies |