| Revenue | DKK -32K | +105% |
| EBITDA | DKK -32K | -105% |
| Net profit | DKK -23K | -92% |
| Total assets | DKK 1M | -21% |
| Equity | DKK 1M | -2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.179 | 8.398 | 7.010 | -16 | -32 |
| Staff expenses | -6.409 | -6.969 | -5.479 | -0 | -0 |
| EBITDA | -595 | -738 | -547 | -16 | -32 |
| Depreciation & amort. | -289 | -264 | -389 | -0 | -0 |
| EBIT | -884 | -1.002 | -936 | -16 | -32 |
| Net financials | -21 | -17 | -36 | 0 | 3 |
| Profit before tax | -904 | -1.019 | -972 | -16 | -30 |
| Tax | -198 | -223 | -208 | -3 | -7 |
| Net profit | -707 | -796 | -764 | -12 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.462 | 3.737 | 2.121 | 1.316 | 1.045 |
| Equity | 1.130 | 334 | -429 | 1.058 | 1.035 |
| Long-term debt | 511 | 456 | 397 | 0 | 0 |
| Short-term debt | 2.774 | 2.897 | 2.008 | 258 | 10 |
| Total debt | 3.285 | 3.353 | 2.404 | 258 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CB Unofficial title | Unofficial title | 2025 – 2026 |
JK Management | Management | 2023 – 2025 |
LL Management | Management | 2017 – 2020 |
RK Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner Nielsen | Unofficial title | 0 companies |
| Jess Kofoed Sørensen | Management | 0 companies |
| Lars Lisby | Management | 0 companies |
| Rasmus Kierkegaard | Management | 0 companies |
| Rikke Hinkbøl Jensen | Board of Directors | 0 companies |
| Lars Bo Lindblad | Board of Directors | 0 companies |
| Zlatan Behmen | Chairman | 0 companies |
| Susanne Hansen | Board of Directors | 0 companies |
| Lars Hetland | Chairman | 0 companies |
| Thomas Bolding Rasmussen | Chairman | 0 companies |
| Jacob Ilsøe | Board of Directors | 0 companies |
| Andreas Emil Nielsen | Board of Directors | 0 companies |
| Uffe Breinholt | Board of Directors | 0 companies |