| Revenue | DKK 143K | -71% |
| EBITDA | DKK 443K | +11% |
| Net profit | DKK 165K | +17% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 1,3M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 149 | 377 | 232 | 412 | 498 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 299 | 577 | 392 | 423 | 398 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 299 | 577 | 392 | 423 | 398 | 443 |
| Net financials | 3 | 60 | 88 | 42 | -164 | -317 | 70 |
| Profit before tax | 33 | 209 | 464 | 274 | 249 | 181 | 213 |
| Tax | 7 | 46 | 102 | 61 | 55 | 40 | 48 |
| Net profit | 26 | 163 | 362 | 213 | 193 | 141 | 165 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.403 | 5.216 | 5.499 | 6.106 | 8.362 | 8.404 | 8.449 |
| Equity | 76 | 239 | 601 | 815 | 1.008 | 1.149 | 1.315 |
| Long-term debt | 1.171 | 2.982 | 2.794 | 2.605 | 4.240 | 3.995 | 3.743 |
| Short-term debt | 148 | 1.942 | 1.993 | 2.528 | 2.939 | 3.093 | 3.178 |
| Total debt | 1.320 | 4.924 | 4.788 | 5.133 | 7.179 | 7.088 | 6.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tranholm Madsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
BRALAR ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brandt Larsen | Chief Executive Officer | 0 companies |
| Rasmus Tranholm Madsen | Management | 0 companies |