| Revenue | DKK 3,2M | -50% |
| EBITDA | DKK 3,2M | -51% |
| Net profit | DKK 1,6M | -66% |
| Total assets | DKK 53,7M | -3% |
| Equity | DKK 15,1M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 1.559 | 2.390 | 2.781 | 2.742 | 2.983 | 6.394 | 3.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 1.728 | 2.449 | 3.091 | 3.100 | 2.694 | 6.559 | 3.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 1.728 | 2.449 | 3.091 | 3.100 | 2.694 | 6.559 | 3.183 |
| Net financials | -129 | -514 | -695 | -735 | -794 | 1.681 | -1.867 | -1.610 |
| Profit before tax | 97 | 1.214 | 1.754 | 2.356 | 2.306 | 4.375 | 4.692 | 1.573 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 1.214 | 1.754 | 2.356 | 2.306 | 4.375 | 4.692 | 1.573 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.968 | 36.409 | 45.967 | 47.212 | 48.356 | 58.034 | 55.439 | 53.745 |
| Equity | 1.597 | 2.811 | 4.566 | 6.922 | 9.228 | 12.853 | 16.545 | 15.118 |
| Long-term debt | 4.783 | 18.525 | 31.007 | 38.503 | 37.189 | 43.411 | 37.875 | 37.250 |
| Short-term debt | 6.588 | 15.073 | 10.395 | 1.787 | 1.939 | 1.770 | 1.019 | 1.377 |
| Total debt | 11.371 | 33.598 | 41.402 | 40.290 | 39.127 | 45.180 | 38.895 | 38.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMNL Holding 2023 ApS | Company | 33.3% | 33.3% | 2023 |
AJ ESBJERG ApS | Company | 33.3% | 33.3% | 2017 |
SJS ESBJERG ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonadab Sønderskov | Management | 0 companies |
| Allan Jensen | Board of Directors | 0 companies |
| Ove Mortensen | Chairman | 0 companies |