| Revenue | DKK 7,4M | -18% |
| EBITDA | DKK 1,3M | -65% |
| Net profit | DKK 1,2M | -63% |
| Total assets | DKK 6,6M | -9% |
| Equity | DKK 5,6M | +27% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.628 | 5.110 | 2.684 | 3.635 | 7.110 | 8.982 | 7.382 |
| Staff expenses | -2.820 | -3.951 | -2.732 | -2.904 | -4.467 | -5.085 | -6.033 |
| EBITDA | -192 | 1.159 | -48 | 732 | 2.643 | 3.897 | 1.349 |
| Depreciation & amort. | -54 | -74 | -45 | -19 | -5 | -15 | -15 |
| EBIT | -246 | 1.085 | -93 | 712 | 2.638 | 3.881 | 1.334 |
| Net financials | -23 | -4 | 19 | 39 | 85 | 224 | 179 |
| Profit before tax | -151 | 1.081 | -74 | 751 | 2.722 | 4.105 | 1.513 |
| Tax | 59 | 245 | -12 | 173 | 625 | 903 | 336 |
| Net profit | -211 | 836 | -62 | 579 | 2.097 | 3.202 | 1.178 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 2.179 | 1.911 | 3.958 | 7.735 | 7.220 | 6.603 |
| Equity | -161 | 675 | 613 | 1.192 | 2.389 | 4.391 | 5.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.263 | 1.504 | 1.297 | 2.766 | 5.346 | 2.829 | 1.035 |
| Total debt | 1.263 | 1.504 | 1.297 | 2.766 | 5.346 | 2.829 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kuma Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Byskov Bøtkjær | Chief Executive Officer | 0 companies |
| Frederik Bille Brahe | Management | 0 companies |