| Revenue | DKK 7,7M | -24% |
| EBITDA | DKK -10,7M | -85% |
| Net profit | DKK -9,4M | -71% |
| Total assets | DKK 19,4M | +64% |
| Equity | DKK 816K | +289% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -45 | -27 | 526 | 4.394 | 3.121 | 10.145 | 7.709 |
| Staff expenses | -0 | -352 | -1.128 | -4.370 | -12.282 | -15.945 | -18.454 |
| EBITDA | -45 | -379 | -602 | 24 | -9.160 | -5.800 | -10.744 |
| Depreciation & amort. | -0 | -200 | -200 | -531 | -760 | -834 | -863 |
| EBIT | -45 | -579 | -802 | -508 | -9.921 | -6.634 | -11.608 |
| Net financials | -0 | -5 | -23 | -2 | -134 | -214 | -224 |
| Profit before tax | -45 | -584 | -825 | -510 | -10.054 | -6.848 | -11.831 |
| Tax | -0 | -0 | -252 | -0 | -1.827 | -1.362 | -2.438 |
| Net profit | -45 | -584 | -574 | -510 | -8.227 | -5.486 | -9.394 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.054 | 1.936 | 3.290 | 7.814 | 11.651 | 11.854 | 19.393 |
| Equity | 2.005 | 1.421 | 847 | 1.185 | 5.696 | 210 | 816 |
| Long-term debt | 0 | 19 | 100 | 1.191 | 103 | 109 | 112 |
| Short-term debt | 49 | 496 | 2.343 | 5.437 | 5.852 | 11.535 | 18.464 |
| Total debt | 49 | 515 | 2.443 | 6.628 | 5.955 | 11.644 | 18.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 90.0% | 90.0% | 2024 |
MBKH ApS | Company | 15.0% | 15.0% | 2023 |
IT Ventures ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 25.0% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
BASLUND TECHNOLOGIES ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Teglstrup Rasmussen | Chief Executive Officer | 0 companies |
| Jacob Tinsfeldt | Chief Executive Officer | 0 companies |
| Asmita Faranaz Velji | Chief Executive Officer | 0 companies |
| Antti Matias Waris | Board of Directors | 0 companies |
| Mikael Westöö | Chairman | 0 companies |
| Lars Erik Jacobsen | Chairman | 0 companies |
| Finn Sten Spandet Jakobsen | Board of Directors | 0 companies |
| Anders René Andersen | Board of Directors | 0 companies |
| Britta Balleby Ponti | Chairman | 0 companies |
| Nis Peter Dall | Board of Directors | 0 companies |
| Christina Karlsson | Board of Directors | 0 companies |
| Hjalmar Wahlander | Board of Directors | 0 companies |
| Erwin Kronborg Tøt | Chairman | 0 companies |
| Lars Engbork | Board of Directors | 0 companies |
| Elisabeth Vivancos Marin | Board of Directors | 0 companies |
| Mathias Røntved Gajhede | Board of Directors | 0 companies |