| Revenue | DKK 331K | +264% |
| EBITDA | DKK 331K | +264% |
| Net profit | DKK 602K | +149% |
| Total assets | DKK 6,9M | +42% |
| Equity | DKK 4,1M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 494 | 667 | 947 | 2.610 | 459 | 91 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 667 | 947 | 2.610 | 459 | 91 | 331 |
| Depreciation & amort. | -48 | -48 | -48 | -48 | -48 | -48 | -52 |
| EBIT | 446 | 619 | 899 | 2.562 | 411 | 43 | 279 |
| Net financials | -1 | 31 | 7 | -1 | 21 | 267 | 494 |
| Profit before tax | 446 | 650 | 906 | 2.561 | 432 | 310 | 773 |
| Tax | 98 | 143 | 201 | 565 | 100 | 68 | 171 |
| Net profit | 348 | 506 | 705 | 1.996 | 333 | 242 | 602 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.127 | 3.869 | 4.286 | 4.850 | 3.697 | 4.841 | 6.870 |
| Equity | 398 | 904 | 969 | 3.105 | 3.248 | 3.489 | 4.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.729 | 2.964 | 3.317 | 1.745 | 449 | 1.351 | 2.779 |
| Total debt | 2.729 | 2.964 | 3.317 | 1.745 | 449 | 1.351 | 2.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
JG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fitzrovia ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gjelstrup | Management | 0 companies |
| Jesper Gjelstrup | Management | 0 companies |
| Peter Vammen | Chairman | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Johannes Gjelstrup | Board of Directors | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |