| Revenue | DKK -208K | -76% |
| EBITDA | DKK -895K | +45% |
| Net profit | DKK -758K | +99% |
| Total assets | DKK 1,1M | -99% |
| Equity | DKK 383K | -99% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 83 | -88 | -232 | -156 | -187 | -869 | -208 |
| Staff expenses | -30 | -0 | -70 | -230 | -185 | -521 | -758 | -686 |
| EBITDA | 83 | 83 | -158 | -462 | -341 | -707 | -1.627 | -895 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 83 | -158 | -462 | -341 | -707 | -1.627 | -895 |
| Net financials | 0 | -4 | 21.437 | -17.137 | 329.119 | -19.229 | -79.835 | -305 |
| Profit before tax | 83 | 79 | 21.279 | -17.599 | 328.778 | -19.936 | -81.462 | -1.199 |
| Tax | 19 | 21 | -5 | -5 | 1 | -214 | -1.174 | -441 |
| Net profit | 63 | 58 | 21.284 | -17.594 | 328.777 | -19.722 | -80.288 | -758 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 149 | 47.705 | 29.055 | 356.417 | 202.560 | 116.828 | 1.121 |
| Equity | 113 | 122 | 45.521 | 27.927 | 356.380 | 202.430 | 32.142 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 28 | 2.184 | 1.128 | 38 | 130 | 84.686 | 738 |
| Total debt | 100 | 28 | 2.184 | 1.128 | 38 | 130 | 84.686 | 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Ventures Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Mølbach Simonsen | Management | 0 companies |
| Jacob Simonsen | Chairman | 0 companies |