| Revenue | DKK -100K | +9% |
| EBITDA | DKK -30,1M | -32615% |
| Net profit | DKK -110,3M | +9% |
| Total assets | DKK 2,1B | -42% |
| Equity | DKK 310,3M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -60 | -42 | -92 | -92 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -42 | -92 | -92 | -30.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -42 | -92 | -92 | -30.098 |
| Net financials | -11.607 | -46.637 | -67.211 | -156.635 | -101.748 |
| Profit before tax | -11.667 | -46.679 | -67.303 | -156.727 | -131.846 |
| Tax | -14.678 | -19.069 | -21.819 | -35.012 | -21.588 |
| Net profit | 3.011 | -27.610 | -45.484 | -121.715 | -110.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.020.043 | 3.698.892 | 3.653.883 | 3.532.975 | 2.050.180 |
| Equity | 615.372 | 587.762 | 542.278 | 420.563 | 310.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.404.671 | 3.111.130 | 3.111.605 | 3.112.412 | 1.739.875 |
| Total debt | 2.404.671 | 3.111.130 | 3.111.605 | 3.112.412 | 1.739.875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Carstensen | Chief Executive Officer | 0 companies |
| Gerda Røboe Retbøll-Bauer | Chief Executive Officer | 0 companies |
| Andreas Morthorst | Chairman | 0 companies |
| Steffen Kragh | Chairman | 0 companies |
| Helle Bjørnskov Fischer | Board of Directors | 0 companies |