| Revenue | DKK -10K | -4% |
| EBITDA | DKK -10K | +4% |
| Net profit | DKK -119K | +73% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK 386K | -24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -45 | -50 | -13 | -7 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -50 | -13 | -7 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -50 | -13 | -7 | -8 | -10 | -10 |
| Net financials | -0 | 250 | 271 | 318 | 155 | -434 | -109 |
| Profit before tax | -45 | 200 | 258 | 311 | 147 | -445 | -119 |
| Tax | -0 | -20 | -7 | -2 | -2 | -2 | -0 |
| Net profit | -45 | 219 | 265 | 313 | 149 | -442 | -119 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 57 | 10.061 | 5.016 | 5.341 | 5.459 | 5.015 | 4.854 |
| Equity | 5 | 221 | 486 | 799 | 947 | 505 | 386 |
| Long-term debt | 0 | 0 | 4.405 | 4.416 | 4.427 | 4.439 | 4.450 |
| Short-term debt | 52 | 9.841 | 125 | 126 | 84 | 71 | 18 |
| Total debt | 52 | 9.841 | 4.530 | 4.542 | 4.512 | 4.510 | 4.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2022 | — | — |
UB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UBL Group ApS | Company | 25.0% | 25.0% | 2025 |
ROC HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
JAKOB AASKOV ApS | Company | 25.0% | 25.0% | 2017 |
KCML Holding Aps | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Stern Christensen | Management | 0 companies |
| Uffe Brunø Lindstrøm | Management | 0 companies |
| Charlotte Lene Lindstrøm | Board of Directors | 0 companies |
| Jakob Wiechmann Aaskov | Board of Directors | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |