| Revenue | DKK -759K | -1311% |
| EBITDA | DKK -759K | -1311% |
| Net profit | DKK -781K | -1777% |
| Total assets | DKK 108K | +6711% |
| Equity | DKK -821K | -1929% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | 175 | 224 | 77 | -42 | 63 | -759 |
| Staff expenses | -0 | -97 | -229 | -59 | -0 | -0 | -0 |
| EBITDA | -4 | 78 | -6 | 18 | -42 | 63 | -759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 78 | -6 | 18 | -42 | 63 | -759 |
| Net financials | -0 | -3 | -2 | -1 | 1 | -10 | -22 |
| Profit before tax | -4 | 75 | -8 | 18 | -41 | 53 | -781 |
| Tax | -1 | 18 | -1 | 4 | -8 | 6 | -0 |
| Net profit | -3 | 57 | -7 | 14 | -34 | 47 | -781 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 | 121 | 321 | 30 | 11 | 2 | 108 |
| Equity | -3 | 54 | -67 | -53 | -87 | -40 | -821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 67 | 388 | 84 | 98 | 42 | 930 |
| Total debt | 17 | 67 | 388 | 84 | 98 | 42 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Theis Rokkjær Jønsson | Chairman | 0 companies |
| Vahid Chamani | Chairman | 0 companies |
| Nicolaj Kjær De Silva Harms | Board of Directors | 0 companies |