| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK -49K | -1% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,2M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 58 | 40 | 62 | 0 | -23 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 4 | -14 | 4 | -10 | -23 | -11 | -8 |
| Depreciation & amort. | 28 | -69 | -72 | -74 | -72 | -42 | -36 | -41 |
| EBIT | 66 | -65 | -86 | -70 | -82 | -66 | -47 | -49 |
| Net financials | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit before tax | 63 | -66 | -87 | -72 | -83 | -67 | -48 | -49 |
| Tax | 16 | -14 | -19 | -16 | 33 | -0 | -0 | -0 |
| Net profit | 47 | -52 | -68 | -56 | -116 | -67 | -48 | -49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.526 | 1.459 | 1.403 | 1.260 | 1.291 | 1.375 | 1.315 |
| Equity | 1.527 | 1.490 | 1.422 | 1.366 | 1.250 | 1.183 | 1.215 | 1.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 34 | 37 | 37 | 10 | 109 | 160 | 149 |
| Total debt | 20 | 34 | 37 | 37 | 10 | 109 | 160 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL B. LAURSEN A/S | Company | 20.0% | 20.0% | 2017 |
| Individual | 15.0% | 15.0% | 2018 | |
BALLING SPAREKASSE | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bækgaard Laursen | Management | 0 companies |
| Karl Aage Jensen | Board of Directors | 0 companies |
| Anna Marie Lind | Board of Directors | 0 companies |
| Knud Valdemar Knudsen | Board of Directors | 0 companies |
| Søren Arne Pedersen | Board of Directors | 0 companies |
| Søren Bjerre Gosvig | Chairman | 0 companies |
| Torben Samuelsen | Board of Directors | 0 companies |
| Mogens Høstgaard Jensen | Chairman | 0 companies |