| Revenue | DKK 7,7M | -1% |
| EBITDA | DKK 1,7M | -21% |
| Net profit | DKK 953K | -24% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 3,1M | -1% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.353 | 6.042 | 6.675 | 7.774 | 7.724 |
| Staff expenses | -3.252 | -5.236 | -5.040 | -5.645 | -6.045 |
| EBITDA | 1.101 | 806 | 1.636 | 2.129 | 1.679 |
| Depreciation & amort. | -411 | -421 | -449 | -447 | -374 |
| EBIT | 690 | 386 | 1.187 | 1.682 | 1.305 |
| Net financials | -49 | -72 | -117 | -79 | -63 |
| Profit before tax | 641 | 313 | 1.070 | 1.603 | 1.242 |
| Tax | 141 | 69 | 238 | 353 | 289 |
| Net profit | 500 | 244 | 832 | 1.250 | 953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.937 | 6.351 | 8.162 | 7.669 | 7.730 |
| Equity | 1.046 | 1.290 | 2.122 | 3.172 | 3.125 |
| Long-term debt | 750 | 1.203 | 113 | 63 | 0 |
| Short-term debt | 3.085 | 3.781 | 5.840 | 4.383 | 4.573 |
| Total debt | 3.835 | 4.984 | 5.953 | 4.446 | 4.573 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2017 |
JH Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hedegaard Larsen | Management | 0 companies |
| Jakob Hedegaard Larsen | Management | 0 companies |