| Revenue | DKK -81K | +422% |
| EBITDA | DKK -578K | +15% |
| Net profit | DKK 3,8M | -50% |
| Total assets | DKK 65,8M | +1% |
| Equity | DKK 64,6M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -43 | -11 | -11 | -28 | -29 | -28 | -16 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -407 | -654 | -339 | -666 | -496 |
| EBITDA | -6 | -43 | -11 | -11 | -676 | -1.192 | -367 | -681 | -578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -43 | -11 | -11 | -676 | -1.192 | -367 | -681 | -578 |
| Net financials | 230 | -1.418 | 4.181 | -6.015 | 10.376 | -6.981 | 6.505 | 10.307 | 5.477 |
| Profit before tax | 225 | -1.461 | 4.170 | -6.026 | 9.700 | -8.174 | 6.138 | 9.626 | 4.900 |
| Tax | 51 | -317 | 916 | -1.324 | 2.173 | -1.712 | 1.344 | 2.105 | 1.110 |
| Net profit | 173 | -1.144 | 3.254 | -4.702 | 7.527 | -6.461 | 4.794 | 7.521 | 3.790 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.741 | 57.547 | 61.145 | 55.165 | 62.308 | 54.192 | 58.096 | 65.039 | 65.760 |
| Equity | 58.684 | 57.540 | 60.544 | 55.142 | 61.419 | 53.958 | 58.002 | 63.272 | 64.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 7 | 601 | 23 | 889 | 234 | 94 | 1.767 | 1.198 |
| Total debt | 57 | 7 | 601 | 23 | 889 | 234 | 94 | 1.767 | 1.198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|