| Revenue | DKK -119K | — |
| EBITDA | DKK -119K | -107% |
| Net profit | DKK 7,7M | +223% |
| Total assets | DKK 39,5M | +13% |
| Equity | DKK 37,3M | +26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 2.157 | 3.252 | 6.440 | 8.803 | 4.540 | 1.787 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 410 | 2.157 | 3.252 | 6.440 | 8.803 | 4.540 | 1.787 | -119 |
| Net financials | 415 | 2.165 | 3.291 | 6.436 | 8.883 | 5.363 | 2.730 | 8.011 |
| Profit before tax | 410 | 2.157 | 3.244 | 6.422 | 8.810 | 4.388 | 2.590 | 7.892 |
| Tax | -1 | 14 | -0 | 1 | -19 | -20 | 191 | 149 |
| Net profit | 411 | 2.142 | 3.244 | 6.422 | 8.829 | 4.408 | 2.399 | 7.743 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.040 | 5.610 | 8.784 | 14.642 | 29.596 | 32.060 | 35.030 | 39.535 |
| Equity | 2.941 | 4.975 | 8.109 | 14.418 | 23.133 | 27.426 | 29.708 | 37.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 504 | 0 | 839 |
| Short-term debt | 99 | 635 | 675 | 224 | 6.463 | 3.943 | 5.135 | 1.180 |
| Total debt | 99 | 635 | 675 | 224 | 6.463 | 4.447 | 5.135 | 2.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|