| Revenue | DKK 1,2M | -38% |
| EBITDA | DKK 1,2M | -38% |
| Net profit | DKK -232K | -104% |
| Total assets | DKK 19,1M | +21% |
| Equity | DKK 6,3M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -37 | 3.817 | 1.921 | 1.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -11 | -19 | -37 | 3.817 | 1.921 | 1.189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -11 | -19 | -37 | 3.817 | 1.921 | 1.189 |
| Net financials | -190 | -60 | -103 | -2.644 | -1.797 | 4.556 | -1.113 |
| Profit before tax | -213 | -71 | -122 | -2.681 | 2.020 | 6.477 | 76 |
| Tax | -0 | -53 | -4 | -7 | 741 | 484 | 308 |
| Net profit | -213 | -18 | -118 | -2.674 | 1.279 | 5.993 | -232 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 2.194 | 2.817 | 18.291 | 12.492 | 15.787 | 19.137 |
| Equity | -163 | 2.119 | 2.001 | -673 | 606 | 6.599 | 6.326 |
| Long-term debt | 2.090 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 75 | 816 | 18.519 | 11.618 | 8.731 | 11.611 |
| Total debt | 2.107 | 75 | 816 | 18.519 | 11.618 | 8.731 | 11.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2021 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Almenr ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Feldthaus | Management | 0 companies |
| Michael Thomsen | Chief Executive Officer | 0 companies |
| Lars Kia Lundbye | Management | 0 companies |
| Sune Larsen | Board of Directors | 0 companies |