| Revenue | DKK 332K | -29% |
| EBITDA | DKK 332K | -29% |
| Net profit | DKK 85K | -60% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 1,7M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 169 | 166 | 379 | 297 | 267 | 469 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 166 | 379 | 297 | 267 | 469 | 332 |
| Depreciation & amort. | -27 | -31 | -49 | -69 | -89 | -97 | -116 |
| EBIT | 142 | 134 | 330 | 228 | 179 | 372 | 216 |
| Net financials | -132 | -79 | -97 | -95 | -82 | -98 | -107 |
| Profit before tax | 10 | 56 | 233 | 133 | 97 | 274 | 109 |
| Tax | 2 | 14 | 54 | 32 | 22 | 61 | 24 |
| Net profit | 8 | 42 | 179 | 101 | 75 | 213 | 85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.988 | 3.613 | 5.233 | 6.008 | 5.990 | 6.181 | 6.096 |
| Equity | 1.008 | 1.050 | 1.228 | 1.329 | 1.404 | 1.617 | 1.702 |
| Long-term debt | 0 | 2.290 | 2.178 | 3.619 | 3.436 | 3.252 | 3.066 |
| Short-term debt | 1.966 | 245 | 1.744 | 945 | 1.002 | 1.088 | 1.080 |
| Total debt | 1.966 | 2.536 | 3.922 | 4.564 | 4.438 | 4.340 | 4.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2019 | — | — |
KE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proanno Holding ApS | Company | 100.0% | 100.0% | 2023 |
Lippas Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hvidberg | Management | 0 companies |
| Knud Erik Hvidberg | Management | 0 companies |
| Jesper Henrik Svender | Board of Directors | 0 companies |
| Henrik Buur Mechlenburg Nielsen | Board of Directors | 0 companies |