| Revenue | DKK -47K | +81% |
| EBITDA | DKK -47K | +85% |
| Net profit | DKK -32K | +57% |
| Total assets | DKK 15,6M | -2% |
| Equity | DKK 5,4M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 2.287 | 1.312 | 1.151 | 2.403 | -26 | -47 |
| Staff expenses | -1.588 | -653 | -1.108 | -2.129 | -2.393 | -0 | -0 |
| EBITDA | 401 | 1.635 | 205 | -977 | -186 | -310 | -47 |
| Depreciation & amort. | -0 | -5 | -11 | -18 | -13 | -7 | -0 |
| EBIT | 401 | 1.630 | 194 | -995 | -200 | -317 | -47 |
| Net financials | -473 | 2.635 | 5.038 | -41.835 | -11.976 | 176 | 7 |
| Profit before tax | -72 | 4.265 | 5.232 | -42.830 | -12.175 | -141 | -40 |
| Tax | -11 | 613 | 15 | -1.303 | -2.683 | -67 | -8 |
| Net profit | -61 | 3.652 | 5.217 | -41.526 | -9.493 | -73 | -32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 96.046 | 75.328 | 79.740 | 37.598 | 24.200 | 15.888 | 15.636 |
| Equity | 29.939 | 8.591 | 13.808 | 15.016 | 5.523 | 5.450 | 5.418 |
| Long-term debt | 0 | 65.000 | 65.000 | 22.265 | 17.662 | 9.862 | 10.217 |
| Short-term debt | 66.108 | 1.731 | 928 | 317 | 1.015 | 576 | 0 |
| Total debt | 66.108 | 66.731 | 65.928 | 22.582 | 18.677 | 10.438 | 10.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMSDAL HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
DANMIC HOLDING ApS | Company | 10.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Erik Ramsdal Nielsen | Chief Executive Officer | 0 companies |
| Jan Thomsen | Board of Directors | 0 companies |
| John Sylvester | Board of Directors | 0 companies |
| Jeppe Ulrich | Board of Directors | 0 companies |
| Bodil Ramsdal Winther | Board of Directors | 0 companies |
| Britta Ramsdal Nielsen | Board of Directors | 0 companies |
| Heidi Refsgaard Steensen | Chairman | 0 companies |