| Revenue | DKK 388K | +177% |
| EBITDA | DKK 388K | +25% |
| Net profit | DKK -3,1M | -128% |
| Total assets | DKK 15,8M | -23% |
| Equity | DKK 8,5M | -26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -11 | 140 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.699 | 6.047 | -3.014 | -5.109 | -9 | -11 | 310 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -498 |
| EBIT | 16.699 | 6.047 | -3.014 | -5.109 | -9 | -11 | 70 | -110 |
| Net financials | 16.728 | 6.118 | -3.620 | -6.249 | -3.978 | 1.219 | -1.409 | -2.554 |
| Profit before tax | 16.722 | 6.107 | -3.632 | -6.258 | -3.987 | 1.208 | -1.340 | -2.664 |
| Tax | 5 | 11 | -0 | -2 | -10 | -8 | -0 | 390 |
| Net profit | 16.717 | 6.096 | -3.632 | -6.257 | -3.977 | 1.216 | -1.340 | -3.054 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.492 | 27.701 | 24.224 | 20.114 | 15.558 | 14.431 | 20.480 | 15.750 |
| Equity | 17.492 | 23.588 | 19.955 | 15.699 | 11.722 | 12.938 | 11.598 | 8.544 |
| Long-term debt | 3.970 | 3.105 | 2.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.008 | 2.268 | 4.416 | 3.836 | 1.494 | 8.882 | 6.817 |
| Total debt | 4.001 | 4.113 | 4.268 | 4.416 | 3.836 | 1.494 | 8.882 | 6.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pond Punk ApS | Company | 33.3% | 33.3% | 2022 |
Breithorn 2021 ApS | Company | 33.3% | 33.3% | 2022 |
HULGAARD ApS | Company | 5.0% | 5.0% | 2017 |
Alberg Invest Holding ApS | Company | 5.0% | 5.0% | 2017 |
pond punk ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Alberg Andersen | Chief Executive Officer | 0 companies |
| Thomas Brorsen Pedersen | Chief Executive Officer | 0 companies |
| Martin Jensen | Chairman | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |