Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BRUGSEN THORSAGER
ABA
Active
CVR 39184710
Ryomvej 44, 8410
Rønde
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 1904 · 121 years old
38 employees
Monitor
Share
Denmark
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
BRUGSEN THORSAGER
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
22M
44M
66M
87M
65M
2021
76M
2022
73M
2023
71M
2024
71M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
2M
2021
1M
-50%
2022
1M
0%
2023
1M
0%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
64.866
76.319
73.162
70.660
70.756
Staff expenses
-5.046
-5.082
-5.625
-5.775
-6.555
EBITDA
2.081
759
1.422
1.397
1.359
Depreciation & amort.
-1.140
-1.084
-960
-1.328
-1.134
EBIT
941
-325
461
69
225
Net financials
625
701
557
560
574
Profit before tax
1.566
377
1.018
629
799
Tax
345
83
224
138
177
Net profit
1.221
294
794
491
621
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
26.062
31.230
30.372
30.827
31.705
Equity
13.836
14.143
14.946
15.441
16.099
Long-term debt
6.567
9.415
8.246
7.244
6.235
Short-term debt
4.842
6.772
6.057
6.880
8.091
Total debt
11.409
16.187
14.303
14.124
14.327
Financial ratios
5-year trend
EBITDA margin
1.9%
This company
15.8%
Market median
-88% vs market
2021
2025
Equity ratio
50.8%
This company
38.2%
Market median
+33% vs market
2021
2025
Return on equity
3.9%
This company
18.4%
Market median
-79% vs market
2021
2025
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
2021
2025
Asset turnover
2.23×
This company
1.12×
Market median
+99% vs market
2021
2025
Debt / equity
0.97×
This company
0.62×
Market median
+56% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BRUGSEN THORSAGER
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
