| Revenue | DKK 423K | -7% |
| EBITDA | DKK 546K | +448% |
| Net profit | DKK 59K | +113% |
| Total assets | DKK 14,1M | +1% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 612 | 595 | 500 | 457 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 603 | 735 | -138 | -157 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | 735 | -138 | -157 | 546 |
| Net financials | -212 | -198 | -236 | -450 | -468 |
| Profit before tax | 390 | 536 | -375 | -607 | 78 |
| Tax | 89 | 120 | -81 | -132 | 19 |
| Net profit | 302 | 417 | -294 | -475 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.806 | 15.046 | 14.525 | 13.889 | 14.083 |
| Equity | 2.669 | 3.086 | 2.792 | 2.317 | 2.377 |
| Long-term debt | 8.843 | 8.682 | 8.585 | 8.499 | 8.382 |
| Short-term debt | 2.587 | 2.527 | 2.526 | 2.584 | 2.817 |
| Total debt | 11.429 | 11.209 | 11.112 | 11.083 | 11.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Svendsen | Management | 0 companies |