| Revenue | DKK 616K | -60% |
| EBITDA | DKK 616K | -60% |
| Net profit | DKK -843K | -163% |
| Total assets | DKK 51,4M | -1% |
| Equity | DKK 12,3M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 2.262 | 2.233 | 2.522 | 2.644 | 2.689 | 1.548 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 2.262 | 2.233 | 2.522 | 2.644 | 2.689 | 1.548 | 616 |
| Depreciation & amort. | -0 | -1.186 | -299 | -15.299 | -299 | -299 | -299 | -299 |
| EBIT | 89 | 1.076 | 1.935 | -12.777 | 2.345 | 2.390 | 1.249 | 317 |
| Net financials | -53 | -694 | -1.003 | -632 | 4.801 | -1.034 | -1.733 | -1.435 |
| Profit before tax | 36 | 382 | 932 | -13.409 | 7.146 | 1.356 | -484 | -1.118 |
| Tax | 9 | 346 | 271 | 416 | 1.643 | 300 | -163 | -275 |
| Net profit | 27 | 36 | 661 | -13.824 | 5.503 | 1.056 | -321 | -843 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38.740 | 69.449 | 68.919 | 53.892 | 53.299 | 52.995 | 51.870 | 51.403 |
| Equity | 77 | 113 | 774 | -13.050 | 12.452 | 13.509 | 13.188 | 12.345 |
| Long-term debt | 0 | 66.341 | 31.832 | 29.329 | 22.157 | 21.034 | 19.408 | 19.353 |
| Short-term debt | 38.664 | 2.996 | 36.313 | 37.613 | 18.689 | 18.445 | 19.274 | 19.705 |
| Total debt | 38.664 | 69.336 | 68.145 | 66.942 | 40.846 | 39.479 | 38.682 | 39.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2017 | — | — |
TN Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5E HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
RENÉ LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Søgaard Larsen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |