| Revenue | DKK -205K | +10% |
| EBITDA | DKK -205K | -10% |
| Net profit | DKK -14,5M | -214% |
| Total assets | DKK 64M | +8% |
| Equity | DKK 22M | -52% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -61 | -233 | -273 | -1.848 | -48 | -186 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -61 | -233 | -273 | -1.848 | -48 | -186 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -61 | -233 | -273 | -1.848 | -48 | -186 | -205 |
| Net financials | 8.436 | 7.317 | 9.571 | 2.543 | 11.275 | 10.687 | 12.805 | -14.456 |
| Profit before tax | 8.430 | 7.255 | 9.338 | 2.270 | 9.427 | 10.639 | 12.619 | -14.661 |
| Tax | -1 | -8 | -22 | -67 | -223 | -92 | -105 | -183 |
| Net profit | 8.432 | 7.264 | 9.360 | 2.337 | 9.650 | 10.731 | 12.724 | -14.478 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.733 | 19.068 | 26.867 | 12.251 | 32.456 | 49.693 | 59.036 | 64.002 |
| Equity | 17.164 | 18.427 | 22.783 | 12.035 | 22.451 | 39.622 | 45.530 | 22.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.000 | 5.000 | 4.000 | 0 |
| Short-term debt | 570 | 641 | 4.084 | 216 | 4.005 | 5.071 | 9.506 | 41.983 |
| Total debt | 570 | 641 | 4.084 | 216 | 10.005 | 10.071 | 13.506 | 41.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
KH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
commerce pioneers ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mikkelsen | Management | 0 companies |
| Kasper Holst | Management | 0 companies |
| Nicolaj Vang Jessen | Board of Directors | 0 companies |
| Heine Kaasgaard Bang | Chairman | 0 companies |
| MAthias Wahlberg | Board of Directors | 0 companies |
| Morten Holst | Board of Directors | 0 companies |
| Per Hedeboe Jensen | Board of Directors | 0 companies |
| Per-Mattias Nordkvist | Board of Directors | 0 companies |
| Nicolai Broby Eckert | Board of Directors | 0 companies |