| Revenue | DKK -1,6M | +215% |
| EBITDA | DKK -1,6M | -215% |
| Net profit | DKK -7M | +36% |
| Total assets | DKK 51M | -12% |
| Equity | DKK 50,1M | +157% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -204 | -238 | -942 | -512 | -1.002 | -506 | -1.595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -238 | -942 | -796 | -1.002 | -506 | -1.595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -238 | -942 | -796 | -1.002 | -506 | -1.595 |
| Net financials | -476 | -993 | -546 | 14.113 | 4.917 | -10.332 | -5.107 |
| Profit before tax | -679 | -1.231 | -1.487 | 13.317 | 3.914 | -10.838 | -6.702 |
| Tax | -108 | -271 | -171 | -96 | -7 | 230 | 345 |
| Net profit | -571 | -960 | -1.316 | 13.413 | 3.922 | -11.068 | -7.047 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 108 | 403 | 1.007 | 65.674 | 68.805 | 57.653 | 50.965 |
| Equity | -521 | -1.481 | -2.797 | 26.615 | 30.537 | 19.469 | 50.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 1.884 | 3.804 | 39.059 | 38.267 | 38.184 | 900 |
| Total debt | 629 | 1.884 | 3.804 | 39.059 | 38.267 | 38.184 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2025 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Farum A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |